Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7428 Lazy Spur Blvd, Fort Worth, TX, 76131 earns $154/mo cash flow from $2,292/mo rent with a $1,444/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $1,845/yr on $97,793 capital. ROI tracks 21.8% on current figures, and rental yield reads 9.32% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 114.34% and total cumulative return in cash sums $111,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.
Townhouse
Built in 2006
3,659 sqft lot
$N/A/sqft
$242 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $295,000 |
| 2014-10-31 | Sold | N/A |
| 2014-09-12 | Listed for sale | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4262.74 | 9.71% | $272,715 | -4.51% |
| 2023-12-27 | $3885.33 | -18.84% | $285,586 | 34.84% |
| 2022-12-27 | $4787.17 | 4.19% | $211,790 | 12.82% |
Listed by: Julie Stauss • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20700721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
