Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 7427 NW 113th Path, Doral, FL, 33178 generates $5,302/mo in rent, after a $4,136/mo payment. Total monthly income is $5,302/mo. Return on cash invested sits at 16.26% in year one, and rental yield is 7.53% on a $845,000 entry. Equity gained on principal adds $5,453/yr, while 5% annual appreciation builds toward $233,458 over five years. Five-year ROI reaches 84.75% and total cumulative return in cash sums $235,620. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,302/mo property income rather than buyer’s personal income.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
$324 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Price change | $845,000 |
| 2025-07-24 | Pending sale | $799,999 |
| 2025-07-15 | Price change | $799,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $10518.52 | 8.88% | $455,202 | 10.00% |
| 2023-09-24 | $9660.34 | 15.55% | $413,820 | 10.00% |
| 2022-09-24 | $8360.39 | 7.22% | $376,200 | 10.00% |
Listed by: Angel Rondon • Starlink Realty, Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11881523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
