Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 7410 DANIEL KRUG, San Antonio, TX, 78253 priced at $332,000 pairs $3,450/mo rent with $1,039/mo cash flow after a $1,625/mo payment. Total monthly income equals $3,450/mo, and annual cash flow comes to $12,465/yr on $110,058 invested. Return on cash invested is 31.23% in year one, and rental yield stands at 12.47% on a $332,000 basis. Equity gained on principal adds $2,142/yr, and 5% annual appreciation accumulates to $91,725 by year five. Five-year ROI measures 164.99% and total cumulative return in cash reaches $181,587. For financing, Ziffy Mortgage’s DSCR program evaluates $3,450/mo property income against a $1,625/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
6,011 sqft lot
$N/A/sqft
$151 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $332,000 |
| 2024-07-14 | Listed for sale | $335,000 |
| 2024-07-07 | Contingent | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4048.74 | -12.90% | $288,537 | 10.00% |
| 2022-08-15 | $4648.21 | -2.11% | $262,306 | 10.00% |
| 2021-08-15 | $4748.39 | N/A | $238,460 | 7.28% |
Listed by: Gayle Dame • Century 21 Scott Myers, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1782016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
