Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7408 Meadowview Ter, Fort Worth, TX, 76182 priced at $360,000 pairs $2,800/mo rent with $137/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,800/mo, and annual cash flow comes to $1,642/yr on $119,340 invested. Return on cash invested is 21.28% in year one, and rental yield stands at 9.33% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 111.79% and total cumulative return in cash reaches $133,413. For financing, Ziffy Mortgage’s DSCR program evaluates $2,800/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $360,000 |
| 2023-09-12 | Listing removed | N/A |
| 2023-05-02 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $7214.14 | 11.77% | $328,863 | 22.61% |
| 2022-10-24 | $6454.45 | 171.27% | $268,223 | 9.00% |
| 2021-10-24 | $2379.34 | 2.11% | $246,078 | 7.75% |
Listed by: Ryan Wilson • TK Realty
Mls Name: NTREIS
Mls ID: #20673633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
