








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Spotsylvania at 7406 Stubbs Bridge Rd, Spotsylvania, VA, 22551 generates $2,700/mo in rent and, after a $1,713/mo payment, leaves $608/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $7,295/yr on $115,992 invested. Return on cash invested sits at 26.2% in year one, and rental yield is 9.26% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 136.29% and total cumulative return in cash sums $158,082. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.74 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Shawn Humberger • BHHS PenFed Realty
Mls Name: CVRMLS
Mls ID: #2533117