Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 7402 Broken Oak Ln, Sugar Land, TX, 77479 with 5% annual appreciation on a $406,000 basis while $3,164/mo rent supports operations. Total monthly income totals $3,164/mo and a $1,987/mo payment preserves $156/mo for cash returns. Annual cash flow comes to $1,869/yr on $134,589 deployed, and return on cash invested reaches 21.3% in year one. Equity gained on principal adds $2,620/yr, and five-year appreciation sums $112,170 alongside rental yield of 9.35%. Five-year ROI measures 111.89% and total cumulative return in cash totals $150,592.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,164/mo property income versus a $1,987/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1998
8,475 sqft lot
$N/A/sqft
$1,005 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $406,000 |
| 2024-12-04 | Listed for sale | $416,000 |
| 2024-11-30 | Listing removed | $416,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $393,098 | 5.95% |
| 2023-02-13 | $7190.59 | 3.17% | $371,012 | 8.58% |
| 2022-02-13 | $6969.65 | 26.90% | $341,700 | 27.00% |
Listed by: Jimmy Kao • RE/MAX Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #7555763
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
