Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,702/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 8.34% with $1,702/mo rent. Return on cash invested shows 14.33% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 75.97% and total cumulative return in cash records $61,704. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,702/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Price change | $2,200 |
| 2025-04-28 | Price change | $245,000 |
| 2025-04-09 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3423.91 | 6.40% | $183,452 | 7.00% |
| 2023-05-14 | $3217.98 | 685.24% | $171,450 | 265.97% |
| 2022-05-14 | $409.81 | 3.79% | $46,848 | 3.00% |
Listed by: Lilian Larrea • Equity Real Estate Florida
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11780335
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
