Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,850/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 5.2% with $5,850/mo rent. Return on cash invested shows 10.18% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 51.76% and total cumulative return in cash records $226,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,850/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
$550 monthly HOA
Neighborhood data shown for ZIP Code: 11217, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,719 (100%) |
| Owner Occupied HU | 5,268 (21.3%) |
| Renter Occupied HU | 17,323 (70.1%) |
| Vacant Housing Units | 2,128 ( 8.6%) |
| Median Home Value | $1,753,412 |
| Average Home Value | $1,604,739 |
Residential
20,350
Single Family
2,859
Multi-Family
17,491
Businesses
1,444
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $1,350,000 |
| 2024-06-10 | Listed for sale | $1,375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martiza Tong - Licensed Real Estate Broker • Randall Star Realty Inc
Mls Name: StreetEasy
Mls ID: #1721661
