Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7366 Addicks Clodine Rd, Houston, TX, 77083 priced at $145,000 converts $3,371/mo rent into $2,222/mo cash flow after a $710/mo obligation. Total monthly income equals $3,371/mo, and annual cash flow totals $26,660/yr on $48,068 invested. Return on cash invested prints 75.37% in year one, and rental yield reads 27.9% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 402.55% and total cumulative return in cash sums $193,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,371/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1983
6,050 sqft lot
$N/A/sqft
$225 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $145,000 |
| 2000-01-24 | Sold | N/A |
| 1999-03-10 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3597.86 | -4.42% | $237,727 | 5.27% |
| 2022-08-14 | $3764.15 | 29.85% | $225,820 | 36.30% |
| 2021-08-14 | $2898.82 | 1.68% | $165,680 | 3.36% |
Listed by: Kelly Toney • Tranzon Asset Advisors of TX, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #53950697
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
