Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 736 MORGANS ML, New Braunfels, TX, 78130 priced at $399,000 converts $4,501/mo rent into $1,630/mo cash flow after a $1,953/mo obligation. Total monthly income equals $4,501/mo, and annual cash flow totals $19,563/yr on $132,269 invested. Return on cash invested prints 34.7% in year one, and rental yield reads 13.54% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 183.5% and total cumulative return in cash sums $242,714. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,501/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2016
7,753 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Listed for sale | $399,000 |
| 2022-07-26 | Listing removed | N/A |
| 2022-07-22 | Pending sale | $399,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1214.91 | -16.99% | $391,017 | -8.12% |
| 2022-08-14 | $1463.57 | 27.72% | $425,583 | 41.10% |
| 2021-08-14 | $1145.88 | 0.23% | $301,627 | 1.68% |
Listed by: Shane Neal • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1784466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
