Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7357 Channel View Dr, Fort Worth, TX, 76133 priced at $338,000 converts $2,568/mo rent into $119/mo cash flow after a $1,654/mo obligation. Total monthly income equals $2,568/mo, and annual cash flow totals $1,423/yr on $112,047 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 9.12% against a $338,000 entry. Equity gained on principal adds $2,181/yr, while 5% annual appreciation compiles into $93,383 by year five. Five-year ROI reaches 111.05% and total cumulative return in cash sums $124,430. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,568/mo property income covering a $1,654/mo payment, not borrower’s personal income.
Single Family
Built in 1979
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Price change | $338,000 |
| 2025-05-29 | Price change | $345,000 |
| 2025-05-15 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $6165.95 | 49.80% | $274,790 | -8.77% |
| 2023-07-29 | $4116.10 | -35.04% | $301,203 | 23.58% |
| 2022-07-29 | $6336.02 | 14.95% | $243,731 | 18.86% |
Listed by: Lauren Kerschen • ARC Realty DFW
Mls Name: NTREIS
Mls ID: #21015081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
