Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 7352 Vienta Point, Grand Prairie, TX, 75054 offers $5,416/mo rent that, after a $2,736/mo payment, leaves $1,391/mo cash flow. Total monthly income is $5,416/mo, and annual cash flow is $16,691/yr on $183,911 cash. Return on cash invested measures 29.14% in year one, and rental yield stands at 11.63% at a $559,000 entry. Equity gained on principal adds $3,607/yr while 5% annual appreciation compounds into $154,441 by year five. Five-year ROI records 153.62% and total cumulative return in cash reaches $282,531. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,416/mo property income versus a $2,736/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
10,193 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $559,000 |
| 2019-07-18 | Sold | N/A |
| 2019-07-15 | Pending sale | $449,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $7748.86 | 2.75% | $572,421 | -10.13% |
| 2023-04-18 | $7541.69 | -14.81% | $636,939 | 28.70% |
| 2022-04-18 | $8852.81 | 3.25% | $494,888 | 10.96% |
Listed by: Lisa Ray • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20905307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
