Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7331 Barton Oaks Dr, Houston, TX, 77095 priced at $265,000 pairs $2,364/mo rent with $434/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,364/mo, and annual cash flow comes to $5,205/yr on $87,848 invested. Return on cash invested is 25.83% in year one, and rental yield stands at 10.7% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 136.06% and total cumulative return in cash reaches $119,523. For financing, Ziffy Mortgage’s DSCR program evaluates $2,364/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
10,497 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $265,000 |
| 2025-01-23 | Listing removed | $269,900 |
| 2024-12-17 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | $1386.38 | 20.19% | $230,474 | -0.40% |
| 2023-03-20 | $1153.49 | 7.82% | $231,396 | 9.28% |
| 2022-03-20 | $1069.87 | N/A | $211,755 | 18.78% |
Listed by: Marc Griner • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #8787640
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
