Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 7319 Cypress Shumard Oak Dr, Cypress, TX, 77433 with 5% annual appreciation on a $397,000 basis while $3,409/mo rent supports operations. Total monthly income totals $3,409/mo and a $1,943/mo payment preserves $544/mo for cash returns. Annual cash flow comes to $6,532/yr on $131,606 deployed, and return on cash invested reaches 24.87% in year one. Equity gained on principal adds $2,562/yr, and five-year appreciation sums $109,684 alongside rental yield of 10.3%. Five-year ROI measures 130.83% and total cumulative return in cash totals $172,174.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,409/mo property income versus a $1,943/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
5,749 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $397,000 |
| 2021-06-07 | Sold | N/A |
| 2021-05-12 | Pending sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $2890.90 | 6.04% | $382,248 | -3.67% |
| 2023-04-12 | $2726.17 | 10.90% | $396,791 | 11.90% |
| 2022-04-12 | $2458.17 | N/A | $354,582 | 26.66% |
Listed by: Kelly Le • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #66299383
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
