Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Goodland at 7310 Mistflower Mdw, Goodland, TX, 76084 priced at $556,530 converts $2,910/mo rent into after a $2,724/mo obligation. Total monthly income equals $2,910/mo. Return on cash invested prints 12.84% in year one, and rental yield reads 6.27% against a $556,530 entry. Equity gained on principal adds $3,591/yr, while 5% annual appreciation compiles into $153,759 by year five. Five-year ROI reaches 66.26% and total cumulative return in cash sums $121,316. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $2,724/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $556,530 |
| 2024-10-24 | Price change | $546,530 |
| 2024-09-25 | Price change | $556,530 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Brooks • Royal Realty, Inc.
Mls Name: NTREIS
Mls ID: #20737714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
