Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 731 Crownpoint Ct, Arlington, TX, 76002 with 5% annual appreciation on a $330,000 basis while $2,958/mo rent supports operations. Total monthly income totals $2,958/mo and a $1,615/mo payment preserves $502/mo for cash returns. Annual cash flow comes to $6,023/yr on $109,395 deployed, and return on cash invested reaches 25.41% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 10.76%. Five-year ROI measures 134.01% and total cumulative return in cash totals $146,603.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,958/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
7,187 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Pending sale | $330,000 |
| 2025-05-23 | Contingent | $330,000 |
| 2025-04-18 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $6291.87 | 9.27% | $337,105 | -10.19% |
| 2023-06-30 | $5758.31 | -10.10% | $375,342 | 34.69% |
| 2022-06-30 | $6405.38 | -3.29% | $278,662 | 10.30% |
Listed by: Brandon Stewart • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20612450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
