Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7304 SW 82nd St APT A105, Miami, FL, 33143 listed at $230,000 pairs $2,774/mo rent with a $1,126/mo payment to leave $777/mo cash flow. Total monthly income runs $2,774/mo, and annual cash flow reaches $9,329/yr on $76,245 cash to close. Return on cash invested measures 32.14% in year one, and rental yield registers 14.47% at a $230,000 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,545 by year five. Five-year ROI tracks 171.77% and total cumulative return in cash totals $130,963. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,774/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
$470 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2024-03-23 | Listing removed | N/A |
| 2024-03-11 | Price change | $1,800 |
| 2024-03-01 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $1975.93 | 13.13% | $107,085 | 10.00% |
| 2022-09-04 | $1746.64 | 12.10% | $97,350 | 10.00% |
| 2021-09-04 | $1558.08 | -0.24% | $88,500 | 0.05% |
Listed by: Estela Serrano • Serrano & Associates Real Estate, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11541325
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
