73 Aspinwall St, Staten Island, NY, 10307 | 2.77% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

73 Aspinwall St, Staten Island, NY, 10307 | 2.77% Rental Yield | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1948 sft

15 Mine St, New Brunswick, NJ, 08901

3 Bed
2 Bath
1721 sft

1595 Amwell Rd, Somerset, NJ, 08873

4 Bed
2 Bath
1596 sft

3 Park Pl, Helmetta, NJ, 08828

4 Bed
2 Bath
1421 sft

2 Laurie Dr, East Brunswick, NJ, 08816

Nearby investment properties with comparable prices

5 Bed
5 Bath
5813 sft

27 Mare Haven Ct, North Brunswick, NJ, 08902

4 Bed
3 Bath
2160 sft

64 Harbor Road, Morganville, NJ, 07751

3 Bed
4 Bath
3184 sft

76 Raritan Reach Rd, South Amboy, NJ, 08879

5 Bed
6 Bath
- sft

2185 Amwell Rd, Somerset, NJ, 08873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staten Island at 73 Aspinwall St, Staten Island, NY, 10307 priced at $1,999,999 converts $4,612/mo rent into after a $9,789/mo obligation. Total monthly income equals $4,612/mo. Return on cash invested prints 4.18% in year one, and rental yield reads 2.77% against a $1,999,999 entry. Equity gained on principal adds $12,906/yr, while 5% annual appreciation compiles into $552,563 by year five. Five-year ROI reaches 19.04% and total cumulative return in cash sums $123,379. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,612/mo property income covering a $9,789/mo payment, not borrower’s personal income.

Multi Family

Built in 1985

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 73 Aspinwall Street, a one-of-a-kind custom-built two-family home offering 5,503 square feet of living space on an expansive 15,499 square foot lot. The main residence features a dramatic two-story family room with a fireplace, a grand open foyer, and an upstairs hall overlooking the living space below, filling the home with natural light and an open, airy feel. The property also includes a spacious two-bedroom rental apartment on the first floor, perfect for generating income or accommodating extended family. A three-car garage, full finished basement, and finished attic provide exceptional versatility, while the private resort-style backyard with an inground pool makes this home ideal for both everyday living and entertaining. Situated in a desirable neighborhood with excellent schools, and close to shopping, dining, parks, and public transportation, this rare offering combines elegance, functionality, and income potential in one of Staten Island's most sought-after areas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,564 (100%)
Owner Occupied HU	3,562 (64.0%)
Renter Occupied HU	1,514 (27.2%)
Vacant Housing Units	488 ( 8.8%)
Median Home Value	$865,252
Average Home Value	$895,016