Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 728 Sparrow Dr, Saginaw, TX, 76131 earns $369/mo cash flow from $2,908/mo rent with a $1,591/mo payment. Total monthly income totals $2,908/mo, and annual cash flow totals $4,427/yr on $107,738 capital. ROI tracks 24.02% on current figures, and rental yield reads 10.74% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 127% and total cumulative return in cash sums $136,825. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,908/mo property income instead of your personal income.
Single Family
Built in 2007
6,926 sqft lot
$N/A/sqft
$278 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $325,000 |
| 2019-03-01 | Sold | N/A |
| 2019-01-15 | Pending sale | $207,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $298,474 | -14.54% |
| 2023-02-13 | $7848.34 | 30.08% | $349,259 | 45.95% |
| 2022-02-13 | $6033.31 | 2.37% | $239,299 | 2.35% |
Listed by: Ali Merchant • Merchant Realty Group
Mls Name: NTREIS
Mls ID: #20790258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
