Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 727 Bunker Hill Rd APT 47, Houston, TX, 77024 earns $37/mo cash flow from $3,838/mo rent with a $2,100/mo payment. Total monthly income totals $3,838/mo, and annual cash flow totals $445/yr on $142,214 capital. ROI tracks 20.22% on current figures, and rental yield reads 10.74% at a $429,000 purchase. Equity gained on principal adds $2,768/yr, and 5% annual appreciation supports $118,525 over five years. Five-year ROI reaches 108.04% and total cumulative return in cash sums $153,649. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,838/mo property income instead of your personal income.
Townhouse
Built in 1982
1,557 sqft lot
$N/A/sqft
$750 monthly HOA
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $429,000 |
| 1995-08-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | N/A | N/A | $313,661 | -11.22% |
| 2023-04-25 | N/A | N/A | $353,283 | 1.00% |
| 2022-04-25 | $96.50 | N/A | $349,791 | 12.78% |
Listed by: Bonnie Assad • Jim Assad & Assoc., Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #89369062
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
