Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 7251 Grand Mason Dr, Cypress, TX, 77433 offers $2,893/mo rent that, after a $1,713/mo payment, leaves $333/mo cash flow. Total monthly income is $2,893/mo, and annual cash flow is $4,000/yr on $116,025 cash. Return on cash invested measures 23.36% in year one, and rental yield stands at 9.92% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 122.83% and total cumulative return in cash reaches $142,514. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,893/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,712 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $350,000 |
| 2025-01-15 | Listed for sale | $365,000 |
| 2024-11-23 | Listing removed | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2006.33 | 61.74% | $322,593 | 78.67% |
| 2023-02-13 | $1240.46 | N/A | $180,551 | N/A |
Listed by: Julia Pecina • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #7938322
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
