Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 724 Adams St, Waxahachie, TX, 75165 with 5% annual appreciation on a $360,000 basis while $4,327/mo rent supports operations. Total monthly income totals $4,327/mo and a $1,762/mo payment preserves $1,767/mo for cash returns. Annual cash flow comes to $21,204/yr on $119,340 deployed, and return on cash invested reaches 37.68% in year one. Equity gained on principal adds $2,323/yr, and five-year appreciation sums $99,461 alongside rental yield of 14.42%. Five-year ROI measures 199.3% and total cumulative return in cash totals $237,849.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,327/mo property income versus a $1,762/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2015
7,623 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $360,000 |
| 2024-07-11 | Listed for sale | $365,000 |
| 2024-06-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2562.24 | -39.07% | $286,298 | 10.00% |
| 2022-08-14 | $4205.31 | N/A | $260,271 | 10.00% |
| 2021-08-14 | N/A | N/A | $236,610 | 0.45% |
Listed by: Eric Keathly • Texas Premier Realty North Cen
Mls Name: NTREIS
Mls ID: #20554766
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
