Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 7234 Rambling Tree Ln, Richmond, TX, 77407 offers $2,719/mo rent that, after a $1,786/mo payment, leaves $57/mo cash flow. Total monthly income is $2,719/mo, and annual cash flow is $687/yr on $120,998 cash. Return on cash invested measures 20.48% in year one, and rental yield stands at 8.94% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 107.36% and total cumulative return in cash reaches $129,907. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,719/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
6,272 sqft lot
$N/A/sqft
$800 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $3658.75 | 11.44% | $302,355 | 10.00% |
| 2023-04-21 | $3283.29 | -13.61% | $274,868 | 10.00% |
| 2022-04-21 | $3800.71 | 4.12% | $249,880 | 10.00% |
Listed by: Suzie Luu • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #66877166
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
