Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 7222 Melrose Ln, Rosharon, TX, 77583 at $280,000 posts ROI 27.45% with $584/mo cash flow from $2,620/mo rent. Total monthly income equals $2,620/mo, and annual cash flow records $7,002/yr on $92,820 to close. Return on cash invested measures 27.45% and rental yield reads 11.23% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 144.75% and total cumulative return in cash totals $134,361.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,620/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
5,401 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $280,000 |
| 2025-05-20 | Price change | $285,000 |
| 2025-05-13 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-07 | $3363.38 | -0.59% | $305,390 | 0.60% |
| 2023-07-07 | $3383.36 | 923.96% | $303,583 | 1448.89% |
| 2022-07-07 | $330.42 | N/A | $19,600 | N/A |
Listed by: Debbie Ashley • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #73020691
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
