Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 721 Scott Dr, Arlington, TX, 76012 priced at $190,000 pairs $1,435/mo rent with $84/mo cash flow after a $930/mo payment. Total monthly income equals $1,435/mo, and annual cash flow comes to $1,006/yr on $62,985 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 9.06% on a $190,000 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,494 by year five. Five-year ROI measures 112.62% and total cumulative return in cash reaches $70,932. For financing, Ziffy Mortgage’s DSCR program evaluates $1,435/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $165.45 | -4.90% | $184,449 | -5.11% |
| 2023-04-24 | $173.97 | N/A | $194,375 | 32.97% |
| 2022-04-24 | N/A | N/A | $146,180 | 8.63% |
Listed by: Matt Davis • House Brokerage
Mls Name: NTREIS
Mls ID: #20913953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
