Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7206 Turtle Lagoon Row, Houston, TX, 77036 listed at $325,000 pairs $3,380/mo rent with a $1,591/mo payment to leave $815/mo cash flow. Total monthly income runs $3,380/mo, and annual cash flow reaches $9,775/yr on $107,738 cash to close. Return on cash invested measures 28.98% in year one, and rental yield registers 12.48% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 153.74% and total cumulative return in cash totals $165,637. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,380/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1,807 sqft lot
$N/A/sqft
$254 monthly HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Price change | $325,000 |
| 2025-05-16 | Price change | $354,999 |
| 2025-05-09 | Price change | $354,998 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $4899.28 | -4.91% | $343,969 | -11.74% |
| 2023-06-18 | $5152.08 | -9.53% | $389,730 | 5.84% |
| 2022-06-18 | $5694.83 | N/A | $368,224 | 17.10% |
Listed by: Kelvin Louie • SKW Realty
Mls Name: HAR
Mls Provider:
Mls ID: #23229913
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
