72 Delmore Dr, Hillsboro, TX, 76645 | $554/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

72 Delmore Dr, Hillsboro, TX, 76645 | $554/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1782 sft

160 Hcr 2103 W, Whitney, TX, 76692

3 Bed
2 Bath
1433 sft

136 Johnson Ln, Hillsboro, TX, 76645

3 Bed
2 Bath
1267 sft

408 S Church St, Hillsboro, TX, 76645

3 Bed
2 Bath
1967 sft

190 Crowfoot Ln, Whitney, TX, 76692

Nearby investment properties with comparable prices

3 Bed
2 Bath
1638 sft

600 S Colorado St, Whitney, TX, 76692

3 Bed
2 Bath
1568 sft

160 Lakeview Ave, Whitney, TX, 76692

3 Bed
2 Bath
1792 sft

135 Chisholm Pass, Whitney, TX, 76692

1 Bed
2 Bath
920 sft

161 Big Bend Dr, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hillsboro at 72 Delmore Dr, Hillsboro, TX, 76645 priced at $239,900 converts $2,260/mo rent into $554/mo cash flow after a $1,174/mo obligation. Total monthly income equals $2,260/mo, and annual cash flow totals $6,651/yr on $79,527 invested. Return on cash invested prints 28.27% in year one, and rental yield reads 11.3% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 148.94% and total cumulative return in cash sums $118,447. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,260/mo property income covering a $1,174/mo payment, not borrower’s personal income.

Single Family

Built in 1986

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

This charming 3bed 2bath home with an attached 2 car garage offers single story living with light updates that give this home a fresh feel! Located in a desirable area of Hillsboro convenient to local schools, shopping and easy highway access. Currently leased as a long term rental- a great opportunity for investors to add a turnkey property to their portfolio or a move in ready home for a future homeowner!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,917 (100%)
Owner Occupied HU	2,873 (58.4%)
Renter Occupied HU	1,461 (29.7%)
Vacant Housing Units	583 (11.9%)
Median Home Value	$200,509
Average Home Value	$251,751