Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belfair at 7150 North Shore, Belfair, WA, 98528 generates $3,586/mo in rent, after a $4,160/mo payment. Total monthly income is $3,586/mo. Return on cash invested sits at 13.52% in year one, and rental yield is 5.06% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 68.33% and total cumulative return in cash sums $191,086. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,586/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
3.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,756 (100%) |
| Owner Occupied HU | 3,649 (63.4%) |
| Renter Occupied HU | 889 (15.4%) |
| Vacant Housing Units | 1,218 (21.2%) |
| Median Home Value | $506,882 |
| Average Home Value | $546,835 |
Residential
4,036
Single Family
4,035
Multi-Family
1
Businesses
421
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alena Vian • Realty One Group Turn Key
Mls Name: NWMLS
Mls ID: #2442363
