Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 7122 Solar Eclipse, Converse, TX, 78109 priced at $310,000 pairs $2,506/mo rent with $19/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,506/mo, and annual cash flow comes to $229/yr on $102,765 invested. Return on cash invested is 20.13% in year one, and rental yield stands at 9.7% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 106.48% and total cumulative return in cash reaches $109,423. For financing, Ziffy Mortgage’s DSCR program evaluates $2,506/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
5,488 sqft lot
$N/A/sqft
$450 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $310,000 |
| 2024-11-19 | Price change | $305,000 |
| 2024-11-08 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6739.04 | -5.63% | $358,170 | -5.64% |
| 2023-02-12 | $7141.41 | 33.28% | $379,570 | 37.45% |
| 2022-02-12 | $5358.24 | N/A | $276,160 | 958.08% |
Listed by: Lindsay Semper • Vista Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1816834
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
