7117 Bannock Dr, Fort Worth, TX, 76179 | $696/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7117 Bannock Dr, Fort Worth, TX, 76179 | $696/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2098 sft

9648 Olivia Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1793 sft

10821 Deauville Cir S, Fort Worth, TX, 76108

4 Bed
2 Bath
1757 sft

10937 Texanum Trl, Fort Worth, TX, 76108

3 Bed
2 Bath
2075 sft

6408 Waverly Way, Fort Worth, TX, 76116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1806 sft

5709 Crowder Dr, Fort Worth, TX, 76179

3 Bed
3 Bath
2252 sft

544 Crystal Springs Dr, Fort Worth, TX, 76108

3 Bed
3 Bath
1788 sft

213 Covington Dr, Benbrook, TX, 76126

4 Bed
2 Bath
1662 sft

10920 Fandor St, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 7117 Bannock Dr, Fort Worth, TX, 76179 with 5% annual appreciation on a $285,000 basis while $2,723/mo rent supports operations. Total monthly income totals $2,723/mo and a $1,395/mo payment preserves $696/mo for cash returns. Annual cash flow comes to $8,355/yr on $94,478 deployed, and return on cash invested reaches 28.75% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,740 alongside rental yield of 11.47%. Five-year ROI measures 151.51% and total cumulative return in cash totals $143,142.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,723/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2007

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

This spacious two-story home is perfect for a family looking for comfort and functionality. It offers a large family room for gatherings, split bedrooms for privacy, The big fenced backyard provides plenty of room to play and enjoy outdoor activities. The master bath features a separate tub and shower, ideal for relaxing after a long day. With lots of windows, the home is filled with warm natural light. Located in a great neighborhood just under 10 minutes from Eagle Mountain Lake, it's a wonderful place to call home. All offers must be submitted at vrmproperties must register as a User, enter the property address, and click on Start Offer. 2) This property may qualify for Seller (Vendee). 3) Seller's name is Secretary of Veterans Affairs. Seller DOES NOT pay customary closing costs: including title policy, escrow fees, survey or transfer fees. Proof of funds required on cash transactions; Lender Pre-Approval letter for offers (dated within last 30 days No Survey Available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903