7113 Macon St, Frederick, MD, 21703 | $821/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7113 Macon St, Frederick, MD, 21703 | $821/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3284 sft

400 Deer Ridge Dr, Harpers Ferry, WV, 25425

3 Bed
4 Bath
2084 sft

1206 Younkins Dr, Brunswick, MD, 21716

3 Bed
4 Bath
2420 sft

6551 Britannic Pl, Frederick, MD, 21703

3 Bed
4 Bath
1988 sft

275 Golden Larch Ter NE, Leesburg, VA, 20176

Nearby investment properties with comparable prices

2 Bed
2 Bath
1500 sft

19355 Cypress Ridge Ter UNIT 112, Leesburg, VA, 20176

3 Bed
3 Bath
2895 sft

5073 Small Gains Way, Frederick, MD, 21703

3 Bed
3 Bath
2895 sft

5037 Small Gains Way, Frederick, MD, 21703

2 Bed
2 Bath
1394 sft

19350 Magnolia Grove Sq UNIT 405, Leesburg, VA, 20176

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 7113 Macon St, Frederick, MD, 21703 uses $139,230 cash to close to unlock $9,846/yr annual cash flow and $821/mo monthly cash flow. Total monthly income runs $3,433/mo, and a $2,056/mo payment keeps the spread at $821/mo. Purchase price stands at $420,000, and rental yield measures 9.81% with $3,433/mo rent. Return on cash invested shows 26.98% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 140.81% and total cumulative return in cash records $196,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,433/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Townhouse

Built in 2020

2,732 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully designed with modern luxury, comfort and convenience in mind, this nearly new brick front bi-level condo, is located in the desirable community of Westview South. Built in 2020, this stylish home offers 3 spacious bedrooms, 2 full baths, and a convenient half bath - spread across a modern, open floor plan. LVP flooring spans the main level with recessed lighting throughout. A chef-inspired gourmet kitchen features an upgraded kitchen package including, Electrolux premium stainless-steel appliances, built-in range, wall oven and microwave, range hood, and a nearly 15-foot center island with space for additional seating. Dry bar is perfect for entertaining with built in cabinets, and wine storage. Balcony is located just off the kitchen and the dining room includes a built-in electric fire place. The huge family room is complete with an additional seating area or office space. Upstairs, the large owners suite is complete with tray ceiling, walk in closet, and an en-suite bath which includes a huge soaking tub, walk-in shower, and double vanity. 2 more spacious bedrooms are just down the hall, an additional full bathroom and upper-level laundry. Convenient rear-entry 1 car garage ensures easy access and additional storage space. This is a smart home complete with keyless entry, 2 WiFi access points, Honeywell Wifi thermostat, and so much more! Enjoy the outdoor pool, clubhouse, and gym located just steps away from your front door. Commuter friendly and conveniently located close to I-270, I-70, Rt. 15, MARC Station and local parks & shops. Best of all NO CITY TAXES!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306