Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hudson Oaks at 711 Red Stone Ln, Hudson Oaks, TX, 76087 priced at $549,000 pairs $2,857/mo rent with after a $2,687/mo payment. Total monthly income equals $2,857/mo. Return on cash invested is 13.1% in year one, and rental yield stands at 6.24% on a $549,000 basis. Equity gained on principal adds $3,543/yr, and 5% annual appreciation accumulates to $151,679 by year five. Five-year ROI measures 67.56% and total cumulative return in cash reaches $122,024. For financing, Ziffy Mortgage’s DSCR program evaluates $2,857/mo property income against a $2,687/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $6401.31 | 12.44% | $507,070 | N/A |
| 2023-05-13 | $5693.30 | -12.87% | $507,070 | 34.39% |
| 2022-05-13 | $6533.90 | -1.89% | $377,300 | 0.27% |
Listed by: Paula Murphree • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20923817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
