Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 7108 Ashbourne Way, Fort Worth, TX, 76133 uses $99,450 cash to close to unlock $5,682/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $2,638/mo, and a $1,468/mo payment keeps the spread at $474/mo. Purchase price stands at $300,000, and rental yield measures 10.55% with $2,638/mo rent. Return on cash invested shows 25.62% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 134.84% and total cumulative return in cash records $134,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,638/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $300,000 |
| 2017-03-30 | Sold | N/A |
| 2017-02-27 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5358.04 | 9.03% | $356,985 | 19.30% |
| 2023-04-11 | $4914.43 | -16.13% | $299,245 | 13.64% |
| 2022-04-11 | $5859.29 | 4.22% | $263,316 | 2.24% |
Listed by: Sharon Lee • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20900283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
