71 Nassau St APT 8B, New York, NY, 10038 | $731/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

71 Nassau St APT 8B, New York, NY, 10038 | $731/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2634 sft

34 Colonial Ct, Brooklyn, NY, 11209

6 Bed
6 Bath
3132 sft

415 Edgegrove Ave, Staten Island, NY, 10312

5 Bed
4 Bath
- sft

1 Woodside Rd, Springfield, NJ, 07081

6 Bed
6 Bath
4700 sft

976 Cherokee Ct, Westfield, NJ, 07090

Nearby investment properties with comparable prices

4 Bed
3 Bath
2800 sft

6 Persimmon Way, Springfield, NJ, 07081

Investment Property+ 1 more

4 Bed
2 Bath
- sft

167 Pearsall Ave, Jersey City, NJ, 07305

5 Bed
3 Bath
- sft

219 Fowler Ave, Jersey City, NJ, 07305

7 Bed
5 Bath
1998 sft

33 Evergreen Ave, Newark, NJ, 07114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 71 Nassau St APT 8B, New York, NY, 10038 generates $7,900/mo in rent and, after a $4,155/mo payment, leaves $731/mo in cash flow. Total monthly income is $7,900/mo, and annual cash flow is $8,771/yr on $279,321 invested. Return on cash invested sits at 23.2% in year one, and rental yield is 11.17% on a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation builds toward $234,563 over five years. Five-year ROI reaches 123.43% and total cumulative return in cash sums $344,768. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,900/mo property income rather than buyer’s personal income.

Condo

Built in 1906

N/A lot

$N/A/sqft

$1,500 monthly HOA

More details about the property

PRICED TO SELL LARGE 1-BEDROOM!! This beautiful loft-like, one-bedroom, one bath unit is located in the coveted prewar Croft Condominium. This generously proportioned apartment has sunny southern exposures from each room showcasing quintessential city views. The open kitchen boasts stainless steel Subzero and Bosch appliances, Washer/Dryer and solid wood cabinetry. 10' ceilings and wide-plank hardwood floors add character to this modern designer home that also features spacious walk-in closets and showpiece 9 foot doors. The serene bath features a sleek marble- topped vanity, soaking tub, and separate standing shower stall. This luxury residence at 71 Nassau street includes a 24-hour doorman, fitness center, and landscaped roof decK.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949