Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 71 Nassau St APT 6B, New York, NY, 10038 generates $6,568/mo in rent and, after a $3,426/mo payment, leaves $1,894/mo in cash flow. Total monthly income is $6,568/mo, and annual cash flow is $22,724/yr on $230,300 invested. Return on cash invested sits at 29.93% in year one, and rental yield is 11.26% on a $700,000 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 157.18% and total cumulative return in cash sums $361,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,568/mo property income rather than buyer’s personal income.
Condo
Built in 1906
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Manuel Fueyo • Compass
Mls Name: StreetEasy
Mls ID: #S1799546
