








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,855/mo, and a $6,828/mo payment. Purchase price stands at $1,395,000, and rental yield measures 7.62% with $8,855/mo rent. Return on cash invested shows 12.77% in year one, and 5% annual appreciation builds toward $385,413 over five years. Five-year ROI reaches 67.42% and total cumulative return in cash records $304,714. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,855/mo property income covering a $6,828/mo payment rather than investor’s personal income.
Condo
Built in 1906
N/A lot
$N/A/sqft
$2,403 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Listing removed | N/A |
| 2024-07-08 | Listed for rent | $7,500 |
| 2024-06-11 | Price change | $1,395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Beth Levy - Licensed Real Estate Salesperson • Compass
Mls Name: StreetEasy
Mls ID: #1714210