71 Glendale St, Worcester, MA, 01602 | $123/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

71 Glendale St, Worcester, MA, 01602 | $123/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1620 sft

10 Friar Tuck Ln, Oxford, MA, 01540

4 Bed
3 Bath
2820 sft

425 Stickney Hill Road, Union, CT, 06076

3 Bed
2 Bath
1336 sft

47 Ware St, West Brookfield, MA, 01585

3 Bed
2 Bath
3108 sft

5 Carpenter Hill Rd, Charlton, MA, 01507

Nearby investment properties with comparable prices

4 Bed
2 Bath
1444 sft

27 Maple Ter, Southbridge, MA, 01550

3 Bed
1 Bath
1104 sft

105 Hodgkins Dr, East Brookfield, MA, 01515

3 Bed
1 Bath
1296 sft

931 Stafford St, Leicester, MA, 01524

5 Bed
2 Bath
1930 sft

36 School St, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 71 Glendale St, Worcester, MA, 01602 at $379,000 posts ROI 21.09% with $123/mo cash flow from $2,512/mo rent. Total monthly income equals $2,512/mo, and annual cash flow records $1,479/yr on $125,639 to close. Return on cash invested measures 21.09% and rental yield reads 7.95% at the current $379,000. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 by year five. Five-year ROI prints 109.33% and total cumulative return in cash totals $137,363.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,512/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1915

1,728 sqft lot

$N/A/sqft

No HOA

More details about the property

Cute as a button bungalow house tucked away on a private street in a well-sorted neighborhood, minutes from Coes Pond in West Side Worcester. It features a loft overlooking the living room that allows a rustic open ceiling and flows through the beautiful renovated kitchen, 2 good size bedrooms with a possibility of a 3rd bedroom if may. The property is filled with so many unique amenities. Oversized deck with patio that sits on a fully curbed back yard with a pool, perfect for relaxing or hosting . EV charging station. The detached garage is being used for a retreat room and gives a perception of a separate in-law suite. Bring your ideas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,982 (100%)
Owner Occupied HU	6,252 (62.6%)
Renter Occupied HU	3,352 (33.6%)
Vacant Housing Units	378 ( 3.8%)
Median Home Value	$458,847
Average Home Value	$505,577