Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,827/mo, and a $3,426/mo payment. Purchase price stands at $699,999, and rental yield measures 6.56% with $3,827/mo rent. Return on cash invested shows 15.65% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 80.59% and total cumulative return in cash records $185,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,827/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1986
1,545 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ronald Chui • Momentum Real Estate LLC
Mls Name: BNYMLS
Mls ID: #495496
