Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 7031 SW 12th St, Pembroke Pines, FL, 33023 listed at $625,000 pairs $6,668/mo rent with a $3,059/mo payment to leave $2,311/mo cash flow. Total monthly income runs $6,668/mo, and annual cash flow reaches $27,733/yr on $205,625 cash to close. Return on cash invested measures 33.55% in year one, and rental yield registers 12.8% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 177% and total cumulative return in cash totals $363,949. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,668/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
6,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33023, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,612 (100%) |
| Owner Occupied HU | 14,083 (65.2%) |
| Renter Occupied HU | 6,678 (30.9%) |
| Vacant Housing Units | 851 ( 3.9%) |
| Median Home Value | $400,167 |
| Average Home Value | $495,989 |
Residential
21,035
Single Family
18,698
Multi-Family
2,337
Businesses
2,147
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $625,000 |
| 2024-07-21 | Listed for sale | $650,000 |
| 2021-03-18 | Sold | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $8073.93 | 2.19% | $403,200 | -0.27% |
| 2022-09-03 | $7901.24 | 18.84% | $404,280 | 21.79% |
| 2021-09-03 | $6648.89 | 0.54% | $331,940 | 1.06% |
Listed by: Barbara Hernandez • Lifestyle International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11618768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
