Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7029 Flaxford Trl, Arlington, TX, 76001 offers a 9.85% rental yield on a $288,000 purchase with $2,365/mo rent. Total monthly income registers $2,365/mo, and a $1,410/mo payment leaves $317/mo available for distribution. Annual cash flow reaches $3,799/yr on $95,472 to close, and return on cash invested stands at 23.89% in year one. Equity gained on principal adds $1,858/yr while 5% annual appreciation supports $79,569 over five years. Portfolio math shows five-year ROI at 125.4% and total cumulative return in cash at $119,724. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,365/mo property income against a $1,410/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $288,000 |
| 2025-01-31 | Price change | $295,000 |
| 2025-01-22 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3972.39 | 7.78% | $251,835 | -8.31% |
| 2023-02-12 | $3685.60 | -32.13% | $274,655 | 27.10% |
| 2022-02-12 | $5430.54 | 7.87% | $216,098 | 12.54% |
Listed by: David Ellis • David Ellis Real Estate
Mls Name: NTREIS
Mls ID: #20823812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
