Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 7027 Apache Trl, Weatherford, TX, 76087 priced at $175,000 converts $1,508/mo rent into $263/mo cash flow after a $857/mo obligation. Total monthly income equals $1,508/mo, and annual cash flow totals $3,157/yr on $58,013 invested. Return on cash invested prints 25.35% in year one, and rental yield reads 10.34% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 133.31% and total cumulative return in cash sums $77,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,508/mo property income covering a $857/mo payment, not borrower’s personal income.
Manufactured
Built in 1985
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $175,000 |
| 2025-03-01 | Listing removed | $195,000 |
| 2024-08-12 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $49.98 | 9.94% | $172,610 | 35.49% |
| 2023-07-01 | $45.46 | 1.81% | $127,400 | 94.00% |
| 2022-07-01 | $44.65 | 9.33% | $65,670 | N/A |
Listed by: Joelene Slocum • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20973049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
