Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 7020 NW 177th St #B100, Hialeah, FL, 33015 earns $1,896/mo cash flow from $5,095/mo rent with a $2,203/mo payment. Total monthly income totals $5,095/mo, and annual cash flow totals $22,755/yr on $149,175 capital. ROI tracks 35.16% on current figures, and rental yield reads 13.59% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 185.87% and total cumulative return in cash sums $277,266. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,095/mo property income instead of your personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$212 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $450,000 |
| 2024-07-29 | Pending sale | $450,000 |
| 2024-07-11 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1849.71 | 5.65% | $115,732 | 3.00% |
| 2022-08-30 | $1750.80 | 2.43% | $112,362 | 3.00% |
| 2021-08-30 | $1709.29 | 1.42% | $109,090 | 1.40% |
Listed by: Carlos Miranda • Miami Luxury Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11621867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
