








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,228/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 5.53% with $3,228/mo rent. Return on cash invested shows 8.18% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 42.15% and total cumulative return in cash records $97,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,228/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,187 sqft lot
$N/A/sqft
$661 quarterly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $700,000 |
| 2023-05-26 | Sold | N/A |
| 2023-05-15 | Pending sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $15339.04 | 63.55% | $630,000 | 14.78% |
| 2023-02-13 | $9378.55 | -18.21% | $548,900 | 10.00% |
| 2022-02-13 | $11465.93 | -9.76% | $499,000 | 1.89% |



Listed by: Kristin Vivian • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20802071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.