Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 7006 Zuma Beach, Converse, TX, 78109 generates $2,130/mo in rent and, after a $1,248/mo payment, leaves $259/mo in cash flow. Total monthly income is $2,130/mo, and annual cash flow is $3,105/yr on $84,533 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 10.02% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 124.07% and total cumulative return in cash sums $104,876. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,130/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
9,365 sqft lot
$N/A/sqft
$174 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listed for sale | $255,000 |
| 2025-07-21 | Listing removed | $260,000 |
| 2025-07-02 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-06 | N/A | N/A | $257,069 | 10.00% |
| 2023-09-06 | N/A | N/A | $233,699 | 10.00% |
| 2022-09-06 | N/A | N/A | $212,454 | 10.00% |
What's Special
Pull Down Storage,Access Only,Pull Down Stairs
Listed by: Teri Wilburn • Home Team of America
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1898598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
