Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 7002 Sidney St, Houston, TX, 77021 uses $104,423 cash to close to unlock $5,059/yr annual cash flow and $422/mo monthly cash flow. Total monthly income runs $2,770/mo, and a $1,542/mo payment keeps the spread at $422/mo. Purchase price stands at $315,000, and rental yield measures 10.55% with $2,770/mo rent. Return on cash invested shows 24.75% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 130.49% and total cumulative return in cash records $136,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,770/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2024
2,574 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77021, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,626 (100%) |
| Owner Occupied HU | 4,712 (34.6%) |
| Renter Occupied HU | 7,334 (53.8%) |
| Vacant Housing Units | 1,580 (11.6%) |
| Median Home Value | $230,164 |
| Average Home Value | $307,104 |
Residential
12,025
Single Family
7,670
Multi-Family
4,355
Businesses
875
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $315,000 |
| 2025-06-10 | Listing removed | $315,000 |
| 2025-05-10 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $6526.28 | 281.69% | $311,910 | N/A |
| 2023-06-10 | $1709.86 | -13.84% | N/A | N/A |
| 2022-06-10 | $1984.45 | N/A | $90,125 | 55.55% |
Listed by: Kimberly Spiller • Keller Williams Preferred
Mls Name: HAR
Mls Provider:
Mls ID: #94343785
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
