Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7001 Buffalo Cross Trl, Fort Worth, TX, 76120 offers $2,460/mo rent that, after a $2,790/mo payment. Total monthly income is $2,460/mo. Return on cash invested measures 9.61% in year one, and rental yield stands at 5.18% at a $569,990 entry. Equity gained on principal adds $3,678/yr while 5% annual appreciation compounds into $157,478 by year five. Five-year ROI records 48.88% and total cumulative return in cash reaches $91,666. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,460/mo property income versus a $2,790/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,967 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $569,990 |
| 2025-01-30 | Price change | $599,990 |
| 2025-01-29 | Listed for sale | $613,938 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: April Maki • Brightland Homes Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20830013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
