








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,326/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 9.14% with $5,326/mo rent. Return on cash invested shows 17.27% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 91.54% and total cumulative return in cash records $210,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,326/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$879 monthly HOA
Neighborhood data shown for ZIP Code: 07310, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,714 (100%) |
| Owner Occupied HU | 1,277 (11.9%) |
| Renter Occupied HU | 8,148 (76.1%) |
| Vacant Housing Units | 1,289 (12.0%) |
| Median Home Value | $932,165 |
| Average Home Value | $1,019,580 |
Residential
10,219
Single Family
1,056
Multi-Family
9,163
Businesses
427
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $699,000 |
| 2025-05-20 | Pending sale | $699,000 |
| 2025-05-02 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-09 | $1757.15 | 40.09% | $78,200 | N/A |
| 2022-06-09 | $1254.33 | N/A | $78,200 | N/A |
| 2021-06-09 | $1254.33 | 4.16% | $78,200 | N/A |



Listed by: Jill Biggs • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250011474
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.