700 Bell St, Dayton, OR, 97114 | $525/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2206 sft

537 NE Evergreen Ave, Dallas, OR, 97338

3 Bed
1 Bath
1340 sft

1020 Ash St, Dayton, OR, 97114

3 Bed
2 Bath
1352 sft

707 Ash St, Dayton, OR, 97114

3 Bed
2 Bath
1662 sft

813 Howard Jordan Loop, Dayton, OR, 97114

Nearby investment properties with comparable prices

5 Bed
1 Bath
1602 sft

1220 SW Melrose Ave, McMinnville, OR, 97128

3 Bed
2 Bath
1177 sft

1610 SW Apperson St, McMinnville, OR, 97128

2 Bed
1 Bath
2400 sft

2720 Zena Rd NW, Salem, OR, 97304

4 Bed
2 Bath
1512 sft

995 NW Arrowood Dr, McMinnville, OR, 97128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 700 Bell St, Dayton, OR, 97114 with 5% annual appreciation on a $429,900 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $2,104/mo payment preserves $525/mo for cash returns. Annual cash flow comes to $6,302/yr on $142,512 deployed, and return on cash invested reaches 24.33% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 8.71%. Five-year ROI measures 126.37% and total cumulative return in cash totals $180,091.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1999

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

A charming, one-level home in the heart of Oregon's Willamette Valley and close to award winning wineries. The home is on a corner lot and situated in a quiet and friendly neighborhood in Dayton. It is a well-maintained, single-level traditional home and an ideal opportunity for a downsizer or for a first-time home buyer. The home features 3 bedrooms and 2 baths. The spacious kitchen features laminate floors and overlooks the family room with a slider to the back patio and the cozy wood burning fireplace. All appliances are included. Other features: living room bay window, step-in showers in both bathrooms, vaulted ceilings, solar panels to be paid off at closing (2 years old, currently not receiving an electric bill other than $15/month fee)...ductless A/C & heat, new gutters, newer vinyl siding on the front of the home. A possibility to add RV parking on the side of the home on Ash Street.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97114, Dayton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,878 (100%)
Owner Occupied HU	1,386 (73.8%)
Renter Occupied HU	410 (21.8%)
Vacant Housing Units	82 ( 4.4%)
Median Home Value	$482,099
Average Home Value	$549,107