








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 70 Little West St APT 5K, New York, NY, 10004 earns $2,458/mo cash flow from $16,415/mo rent with a $8,563/mo payment. Total monthly income totals $16,415/mo, and annual cash flow totals $29,497/yr on $566,838 capital. ROI tracks 25.57% on current figures, and rental yield reads 11.26% at a $1,749,500 purchase. Equity gained on principal adds $11,289/yr, and 5% annual appreciation supports $483,355 over five years. Five-year ROI reaches 135.53% and total cumulative return in cash sums $768,224. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $16,415/mo property income instead of your personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$2,274 monthly HOA
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Date | Event | Price |
|---|---|---|
| 2024-08-04 | Price change | $1,749,500 |
| 2024-07-30 | Price change | $1,795,000 |
| 2024-06-26 | Listed for sale | $1,850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-09-04 | N/A | N/A | $208,334 | 3.32% |
| 2017-09-04 | N/A | N/A | $201,649 | 8.65% |
| 2016-09-04 | N/A | N/A | $185,591 | 6.43% |



Listed by: Macie Barnes - Licensed Associate Real Estate Broker • Prevu Real Estate, LLC
Mls Name: StreetEasy
Mls ID: #1723912