Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nutley at 70 Gerard Rd, Nutley, NJ, 07110 offers a 9.93% rental yield on a $579,900 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $2,838/mo payment leaves $667/mo available for distribution. Annual cash flow reaches $8,003/yr on $190,787 to close, and return on cash invested stands at 24.25% in year one. Equity gained on principal adds $3,742/yr while 5% annual appreciation supports $160,216 over five years. Portfolio math shows five-year ROI at 127.35% and total cumulative return in cash at $242,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $2,838/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07110, Nutley, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,190 (100%) |
| Owner Occupied HU | 7,777 (63.8%) |
| Renter Occupied HU | 4,070 (33.4%) |
| Vacant Housing Units | 343 ( 2.8%) |
| Median Home Value | $542,138 |
| Average Home Value | $574,017 |
Residential
11,752
Single Family
9,722
Multi-Family
2,030
Businesses
925
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Angela Sicoli • C-21 Award Agency
Mls Name: GSMLS
Mls ID: #3992656
